Bed Model
Avg Price Per Session
Maximum Sessions
Occupied 100% of the time
Occupied 75% of the time
Occupied 60% of the time
Occupied 50% of the time
Occupied 40% of the time
Occupied 30% of the time
Number of Beds
100watt 52 Lamp
$8.40
36
            
52 Lamp 160 watt VHR
$8.40
56
            
100watt 38 Lamp
$6.30
36
            
38 Lamp 160 watt VHR
$6.30
56
            
100watt 32 Lamp
$4.20
36
            
32 lamp 160 watt VHR
$4.20
56
            

 

Income for Periods based on 30% Occupancy 1 Day 30 Days 3 Months 6 Months 12 Months
100watt 52 Lamp          
52 Lamp 160 watt VHR          
100watt 38 Lamp          
38 Lamp 160 watt VHR          
100watt 32 Lamp          
32 lamp 160 watt VHR          
Total Income for Period          

 

  Lotion 16%
  Wt. Loss 2.50%
  Retail 6%
 
  All

 

 

Copyright © 1998 -2003 Tan Source Supply - All Rights Reserved
All logos, brand and product names are registered trademarks of their perspective owners